BAD AXE CHAPTER FINANCIAL REPORT      
WISCONSIN WOODLAND OWNERS ASSOCIATION      
P.O. BOX 301          
RICHLAND CENTER, WI 53581          
           
June 30, 2015          
           
           
           
FY 2014-15 ACTUAL
           
 INCOME 2014-15 BUDGET 2014-15 ACTUAL  VAR % OF BUDGET   
             
Field Day Events (meals) $400.00 $318.05 $81.95 79%  
Field Day Events (raffles/donations $100.00 $29.00 $71.00 29%  
Annual Mtg (raffles/donations) $100.00 $95.00 $5.00 95%  
Silent Auctions $150.00 $0.00 $150.00 0%  
Member Donations $100.00 $358.26 $258.26 358%  
           
Total $850.00 $800.31   94%  
           
EXPENSES          
Field Days  $300.00  $597.44  $297.44  199%  
Annual Meeting $100.00 $90.00 $10.00 90%  
Awards $50.00 $56.94 $6.94 114%  
Website $85.00 $62.91 $22.09 74%  
Conference/Robo Calls $25.00 $0.00 $25.00 0%  
Newsletter/Postage $215.00 $304.89 -$104.93 142%  
Administration $75.00 $250.26 $232.26 334%  
           
Total $850.00 $1,362.44 -$512.44 160%  
           
CASH ACCOUNTS   LAST YR THIS YR VAR  
           
Richland County Bank Checking   $3,277.55 $2,694.45 $583.10  
Richland County Bank CD   $3497.65 $3,525.62 $27.97  
           
Total   $6,775.20 $6,220.07 $555.13